Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Table)

v3.26.1
Income Taxes (Table)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation of Effective Income Tax Rate

The reconciliation of the U.S. federal statutory rate to the Company’s effective tax rate is as follows:

 

 

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

 

2025

 

 

2024

 

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Pretax Income (Loss)

 

 

 $

 

(48,259

)

 

 

 

 $

 

(27,520

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 US Federal Statutory Tax Rate

 

 

 

 

(10,134

)

 

21.0%

 

 

 

(5,779

)

 

21.0%

 Tax Credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 R&D tax credits

 

 

 

 

0.0%

 

 

 

(712

)

 

2.6%

 

 

 Limitation on tax attributes

 

 

 

 

0.0%

 

 

 

1,806

 

 

-6.6%

 Change in valuation allowance

 

 

 

 

7,142

 

 

-14.8%

 

 

 

4,023

 

 

-14.6%

 Nontaxable or Nondeductible Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Stock-based compensation

 

 

1,726

 

 

-3.6%

 

 

 

666

 

 

-2.4%

 

 

 Acquisition costs

 

 

1,550

 

 

-3.2%

 

 

 

 

 

0.0%

 

 

 Other

 

 

(284

)

 

0.6%

 

 

 

(4

)

 

0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total

 

 

 $

 

 

 

0.0%

 

$

 

 

 

0.0%

Components of Deferred Tax Assets and Liabilities

The significant components of the Company’s deferred tax assets (liabilities) consist of the following at December 31, 2025 and 2024:

 

 

 

Year Ended December 31,

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

14,981,661

 

 

$

12,320,874

 

Capitalized research and development

 

 

10,495,043

 

 

 

6,895,747

 

Stock-based compensation

 

 

5,413,025

 

 

 

3,780,237

 

Accrued expenses

 

 

767,486

 

 

 

218,802

 

Fixed assets

 

 

 

 

 

447

 

Other

 

 

1,626

 

 

 

1,728

 

Total deferred tax assets before valuation allowance

 

 

31,658,841

 

 

 

23,217,835

 

Deferred tax asset valuation allowance

 

 

(31,658,841

)

 

 

(23,217,835

)

Net deferred tax asset (liability)

 

$

 

 

$